IDBI BANK

 Profit After Tax  =1122.03

Net Worth   = Capital  +  Reserves

                      = 1603.94  +  22034.92

                      = 23638.86

Return on Equity  =   PAT  %  NW

           =  1122.03  %  23638.86   =  0.047 - > (ROE)

Net Assets  =  Fixed Assets  + Other Assets

                     =  2983.21  +  8155.32

                      =  11138.53   - > NA

EBIT  =  PAT  + Interest Expended + Tax

           =  1122.03  +  20576.04  +  (-) 1719.17

            =   - 23417.24  - > EBIT

EBIT %  NA  =  -23417.24  %  11138.53  = 2.10

PAT % EBIT =  1122.03  % -23417.24  =  0.047

NA  %  NW  =  11138.53  %  23638.86 =  0.47

ROE  =  PAT % NW = EBIT % NA * PAT % EBIT * NA % NW

          =  0.047  =  2.10 * 0.047 * 0.047

                           =   0.005

Net Present After Tax  -  Equity Dividend

           1122.03  -  10.00  =   1112.03 -> Retained Earnings

RE  %  NW  =  1112.03 %  23638.86   =  0.047

PAT  %  NW =  1122.03  %  23638.86  =  0.047

RE  %  PAT  =  1112.03  %  1122.03  =  0.99

Δ NW % NW =  RE  % NW = PAT  % NW  * RE % PAT

                         =   0.047   =  0.047  *  0.99

                          =  0.0465 =  0.047