UCO  BANK

Profit After Tax  =  1510.13

Capital + Reserves  =  1014.71

                                        10211.58

                                        11226.29   -> NW

Return On Equity = 1510.13   =    0.13

                                    11226.29

EBIT  =  1510.13

              12170.83  

               13894.55  ->  EBIT

NA  = Fixed Asset  = 5786.06

           Other Asset = 21,135.90

                                     26921.96   ->

PAT  =  1510.13    =    0.10

EBIT      13894.51

NA    =  26921.96    =  2.39

 NW       11226.29

EBIT  =  13894.51  =  0.51

NA         26921.96

ROE  =  PAT  =  EBIT *  PAT * NA

            NW      NA      EBIT   NW

             0.13 = 0.51 *0.10* 2.39

                      = 0.12

NPAT       =           1510.13

 -Equity Dividend    30.00

                      1480.13   -> Retained Earning

RE   =  1480.13   = 0.13

NW     11226.29

      

PAT  =  1510.13  =  0.13

NW      11226.29

RE  = 1480.13   =  0.98

PAT    1510.13

Δ NW  =  RE  =  PAT *   RE

NW      NW     NW     PAT

        0.13  =  0.13 * 0.98  =  0.13 (0.1274)