Indian Bank

Profit After Tax  = 1160.71

Net Worth  =  Capital + Reserves

                     =   464.85 +  13406.19

                     =     13871.04 NW

Return On Equity = PAT % NW

               =  1160.71 % 13871.04

               =    0.08 (ROE)

Net Assets = Fixed Assets + Other Assets

                     =    2932.18 + 4784.58

                     =    7716.76 - > NA

EBIT = PAT +  Interest Expanded + Tax

         = 1160.71 +  316.73 + 10888.79

         =    12366.23  -> EBIT

PAT % EBIT = 1160.71 %12366.23 = 0.09

NA % NW    =    7716.76 % 13871.04

                     =    0.5

EBIT % NA =  12366.23 %7716.76 = 1.60

ROE = PAT%NW=EBIT%NA*PAT%EBIT*NA%NW

   0.08 = 1.60 *0.09 * 0.6  =   0.08          

Net Present After Tax  -  Equity Dividend     

  1160.71 - 47.00 =1113.71Retained Earnings          

RE %NW =  1113.71 % 13871.04 = 0.08

PAT %NW = 1160.71 %13871.04 = 0.08

RE %PAT = 1113.71 %1160.71 = 0.9

Δ  NW%NW = PAT%NW=RE%NW*RE%PAT

                      = 0.08  = 0.08 * 0.9

                      =   0.072 = (0.08)