Tuesday, 21 April 2015

Canara bank
Profit After Tax  =  2437.31
Net Worth = Capital  +  Reserves
                    =   461.26  +   29158.85
                    =    29620.11  - >   NW
Return On Equity  =  PAT  %  NW
                2437.31  %  29620.11 =   0.08  (ROE)
Net Assets  =     Fixed Assets +  Other Assets
                    =     6641.56  +  12899.97
                    =   19541.53  - > NA
EBIT  =   PAT +  Interest Expended  +   Tax
           =    2437.31 +  30603.17 +  625.00
           =      33665.48  - (EBIT)
PAT % NW =  2437.31 %  33665.48  = 0.07
EBIT % NA  =   33665.48 %  19541.53  =  1.72
NA % NW   =   19541.53 %  29620.11  =  0.65

ROE = PAT%NW = EBIT%NA * PAT%EBIT * NA%NW
         =  0.08   =  1.72 *  0.07  *  0.65
         =  0.078  =   0.08
Net Present After Tax  -  Equity Dividend
          2437.31 – 110.00  =   Retained Earnings
RE %NW  =  2327.1 %29620.11  =  0.078  =  0.08
PAT % NW  =  2437.31  %  29620.11 =  0.08
RE  % PAT =   2327.1  %  2437.31 =  0.95
Δ  NW  % NW =RE % NW = PAT  % NW * RE % PAT
                        =  0.08  =  0.08  *  0.95
                                      =   0.08  =  0.076  (0.08)



No comments:

Post a Comment