STATE BANK OF BIKANAR & JAIPUR

Profit After Tax = 731.69

Capital + Reserves = 5285.92

                                          70.00

                                        5335.92  -> NW

Return on Equity = 731.69    = 0.14 (0.137

                                   5335.92

           EBIT = 731.69

                       278.95

                       5344.78

                       6355.42  -> EBIT

Net Asset = Fixed Asset = 264.19

                     Other Asset = 1861.69

                                               2125.88  -> NA

PAT      =   731.69  =  0.11

EBIT          6355.42

NA  =  2125.88   =  0.39 (0.4)

NW =  5335.92

EBIT =  6355.42

 NA  = 2125.88  =  2.98

ROE  =  PAT =  EBIT * PAT *  NA

              NW      NA    EBIT     NW

0.14 = 2.98 *0.11 *0.39  = 0.1278

NPAT         =                  731.69

 -Equity Dividend         143.00

                                       588.69   -> Retained Earnings

RE  =  588.69  =  0.11

NW    5335.92

PAT  =  731.69  =  0.14

 NW     5335.92

RE  =  588.69   =   0.80

PAT     731.69