Union Bank Of  India

Profit After Tax  =  1694.09

Net Worth = Capital + Reserves

                    =  741.31 +  17734.05

                    =  18475.36 - > NW

Return On Equity = PAT % NW 

       =  1694.09 % 18475.36

       =   0.09 -> (ROE)

Net Assets = Fixed Assets + Other Assets

                    =   8733.98 - > NA

EBIT = PAT + Interest Expanded + Tax

        =   1694.09 + 21470.07 + 370.79

        =    23534.95 - > EBIT

EBIT  % NA = 23534.95 % 8733.98 = 2.69

  NA % NW  =  8733.98 % 18475.36 = 0.47

PAT % EBIT = 1694.09 % 23534.95 = 0.07

ROE = PAT%NW = EBIT%NA*PAT%EBIT*NA%NW

     0.09 = 2.69 * 0.07 * 0.47

              =   0.088  = (0.09)

Net Present After Tax  - Equity Dividend                                1694.09  -  40.00  = 1654.09-> Retained Earnings

RE % NW = 1654.09 % 18475.36 = 0.089= 0.09

RE % PAT =  1654.09 % 1694.09 = 0.976

PAT % NW = 1694.09 % 18475.36 = 0.09

Δ  NW % NW = RE%NW *PAT%NW * RE%PAT

                        =   0.09 * 0.976 * 0.09

                         =   0.0079