Dena Bank

Profit After Tax  =  552.32

Net Worth =  Capital + Reserves

                    =   537.82 +  6604.67

                    =  7142.49  -> Net Worth

Return On Equity = PAT % NA

                                =  552.32 % 7142.49

                                =  0.07 - >  (ROE)

Net Assets  =  Fixed Assets + Others

                     =  1144.81  +  3275.70

                     =  4420.51  - > NA

EBIT = PAT + Interest Expanded + Tax

         =  552.32 + 9978.42 + 357.61

         =    10888.35  - > EBIT

EBIT  %  NA =  10888.35 %  4420.51

                     =    2.46

PAT % EBIT =  552.32 % 10888.35 = 0.05                    

NA % NW = 4420.51 % 7142.49  = 0.61

                 

ROE=PAT%NW=EBIT%NA*PAT%EBIT*NA%NW

                 =  0.07 = 2.46 * 0.05 * 0.61 = 0.07

Net Present After Tax – Equity Dividend

     552.32  -  22.00 =  530.32 -> Retained Earnings

          RE % NW = 530.32 % 7142.49 = 0.07       

RE % PAT =  530.32 %  552.32 = 0.96                 

PAT % NW =  552.32 %  7142.49 = 0.96                 

δNW %NW=RE%NW=PAT%NW*RE%PAT

          =  0.07 = 0.07*0.96 = 0.067 (0.07)