State Bank Of  Mysore

Profit After Tax  =  274.92

Net Worth = Capital + Reserves

                    =  4500.58 + 48.01

                    =  4548.59  -> Net Worth

Return On Equity = PAT % NW

                                = 274.92 % 4548.59

                                =  0.06 -> (ROE)

Net Assets  =  Fixed Assets + Other Assets

                     =    860.32  + 1627.62

                     =    2487.94  - > NA

EBIT =  PAT + Interest Expanded + Tax

         =   274.92 + 4396.44 + 223.88

         =  4895.24  - > EBIT

PAT % EBIT = 274.92 % 4895.24

                     =   0.05

NA % NW = 2487.94 % 4548.59 = 0.54                  

EBIT % NA =  4895.24 % 2487.94

                    =   1.96

ROE = PAT%EBIT = EBIT%NA* PAT%EBIT*NA%NW

         =  0.06  =  0.05 * 1.96 * 0.54 = 0.05                       

Net Present After Tax – Equity Dividend                                            

      274.92 – 30 = 244.92 -> Retained Earnings

RE %NW = 244.92 % 4548.59 = 0.05

RE % PAT = 244.92 % 274.92 = 0.89

PAT % NW = 274.92 % 4548.59 = 0.06

Δ  NW % NW = RE %NW = PAT % NW* RE% PAT

                        =  0.05 = 0.06 * 0.89

                        =  0.05