Corporation Bank

Profit After Tax  =  562.06

Net Worth  =  Capital  + Reserves =

                      =   9917.56 + 167.54

                      = 10085.1 -> Net Worth                       

Return On Equity  =  PAT % Net Worth

                                =   562.06 % 10085.1

                                =  0.05 -> (ROE)

Net Assets =  Fixed Assets + Other Assets

                    =     465.27  +  4364.74

                    =     4830.01 - > NA

EBIT = PAT + Interest Expanded + Tax

         = 562.06 + 14174.88 + (-) 320.03

         = 15056.97 -> EBIT

EBIT % NA = 15056.97 % 4830.01 = 3.1

PAT   % EBIT  =  562.06 % 15056.97

                        =  0.04

NA % NW =  4830.01 %  10085.1

                  =   0.48

ROE= PAT%NW= EBIT%NA *PAT%EBIT*NA%NW

       =  0.05 = 3.1 * 0.04 * 0.48

                    = 0.05

Net Present After Tax – Equity Dividend

                305.21 -  25.00 -> Retained Earnings

 RE % NW = 494.56 % 10085.1

                  =  0.05 (0.049)

PAT % NW = 562.06 % 10085.1

                    =  0.05

RE % PAT = 494.56 % 562.06

                  =  0.87

Δ  NW % NW = RE%NW = PAT%NW *RE%PAT

                       =   0.05 = 0.05 * 0.87

                        =  0.0435