Oriental Bank of Commerce

Profit After Tax  =  1130.65

Net Worth  =  Capital + Reserves

                     =  589.61 +  8147.84

                     =  8737.45  - > Net Worth

Return On Equity  =  PAT % NW

                                 =  1130.65 % 8737.45

                                  =  0.12  (ROE)

Net Assets =  Fixed Assets + Other Assets

                    =   1255.58  +  4225.94

                    =   5481.52  - > NA

EBIT = PAT + Interest Expanded + Tax

         =  1130.65 + 439.71 + 19017.48

         =   20587.84  - > EBIT

EBIT  %  NA = 20587.84 %  5481.52

                      =  3.75

PAT %  EBIT  =  1130.65 %  20587.84

                       =    0.05

NA  % NW  = 5481.52 %  8737.45

                     =    0.6

ROE = PAT%NW= EBIT%NA*PAT%EBIT*NA%NW

         =   3.75 * 0.05 * 0.6

         =  0.11

Net Present After Tax – Equity Dividend

          1130.65  -  76.00

              1054.65  -> Retained Earnings

RE % NW =  1054.65 % 8737.45 = 0.1

PAT % NW =  1130.65 % 8737.45 = 0.1

RE  %  PAT  =  1054.65 %  1130.65 = 0.93

Δ NW % NW= RE%NW*PAT%NW*RE%PAT

                       =  0.1 * 0.1 * 0.93

                       =  0.0093